v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 1,283,282 $ 528,394
Accounts receivable, net 628,386 89,394
Due from factor, net 839,400 985,288
Inventory 5,225,282 2,755,358
Prepaid expenses and other current assets 853,044 417,900
Total current assets 8,829,394 4,776,334
Deferred offering costs   367,696
Property, equipment and software, net 76,657 97,265
Goodwill 10,103,812 18,264,822
Intangible assets, net 14,427,503 12,841,313
Deposits 198,341 137,794
Right of use asset, net 102,349  
Total assets 33,738,056 36,485,224
Current liabilities:    
Accounts payable 8,098,165 6,562,690
Accrued expenses and other liabilities 4,457,115 2,237,145
Deferred revenue 202,129 276,397
Due to related parties 556,225 277,635
Contingent consideration liability 12,098,475 12,179,476
Convertible note payable, net 2,721,800 100,000
Accrued interest payable 1,561,795 1,110,679
Note payable - related party 129,489 299,489
Venture debt, net of discount   6,001,755
Loan payable, current 1,966,250 2,502,000
Promissory note payable 9,000,000 3,500,000
Right of use liability, current portion 102,349  
Total current liabilities 40,893,792 35,047,266
Convertible note payable, net   5,501,614
Loan payable 297,438 713,182
Derivative liability   2,294,720
Warrant liability   18,223
Total liabilities 41,191,230 43,575,005
Commitments and contingencies
Stockholders' deficit:    
Additional paid-in capital 96,293,694 58,614,160
Accumulated deficit (103,747,316) (65,703,954)
Total stockholders' deficit (7,453,174) (7,089,781)
Total liabilities and stockholders' deficit 33,738,056 36,485,224
Undesignated preferred stock    
Stockholders' deficit:    
Preferred stock
Series A preferred stock    
Stockholders' deficit:    
Preferred stock
Series A Convertible Preferred Stock    
Stockholders' deficit:    
Preferred stock 1
Common stock    
Stockholders' deficit:    
Common stock, $0.0001 par, 1,000,000,000 shares authorized, 4,468,939 and 130,018 shares issued and outstanding as of December 31, 2022 and 2021, respectively $ 447 $ 13