v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 195,399 $ 528,394
Accounts receivable, net 378,455 89,394
Due from factor, net 638,781 985,288
Inventory 2,655,352 2,755,358
Prepaid expenses and other current assets 940,334 417,900
Total current assets 4,808,321 4,776,334
Deferred offering costs 367,696 367,696
Property, equipment and software, net 46,454 97,265
Goodwill 18,264,822 18,264,822
Intangible assets, net 11,227,876 12,841,313
Deposits 137,794 137,794
Right of use asset 152,387  
Total assets 35,005,350 36,485,224
Current liabilities:    
Accounts payable 6,945,633 6,562,690
Accrued expenses and other liabilities 3,952,366 2,237,145
Deferred revenue 396,374 276,397
Due to related parties 209,943 277,635
Contingent consideration liability 18,597,831 12,179,476
Convertible note payable, net 8,075,872 100,000
Accrued interest payable 2,103,161 1,110,679
Note payable - related party 179,489 299,489
Venture debt, net of discount   6,001,755
Loan payable, current 1,426,885 2,502,000
Promissory note payable 3,500,000 3,500,000
Right of use liability, current portion 152,387  
Total current liabilities 45,539,941 35,047,266
Convertible note payable, net   5,501,614
Loan payable 298,900 713,182
Derivative liability 1,690,807 2,294,720
Warrant liability   18,223
Total liabilities 47,529,648 43,575,005
Commitments and contingencies (Note 11)
Stockholders' equity (deficit):    
Common stock, $0.0001 par, 1,000,000,000 shares authorized, 529,492 and 528,742 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively 53 13
Additional paid-in capital 75,440,940 58,614,160
Accumulated deficit (87,965,292) (65,703,954)
Total stockholders' equity (deficit) (12,524,298) (7,089,781)
Total liabilities and stockholders' equity (deficit) 35,005,350 36,485,224
Undesignated preferred stock    
Stockholders' equity (deficit):    
Preferred stock
Series A preferred stock    
Stockholders' equity (deficit):    
Preferred stock
Series A Convertible Preferred Stock    
Stockholders' equity (deficit):    
Preferred stock $ 1