v3.21.2
SHARE-BASED PAYMENTS
3 Months Ended
Mar. 31, 2021
SHARE-BASED PAYMENTS  
SHARE-BASED PAYMENTS

NOTE 10: SHARE-BASED PAYMENTS

Common Stock Warrants

During the three months ended March 31, 2020, the Company granted 152,280 common stock warrants to the venture debt lender with an exercise price of $0.16 per share. The warrants were valued at $58,421 using the below range of inputs using the Black-Scholes model.

During the Company’s Series A-3 Preferred Stock raise, the Company granted 2,603 common stock warrants at an exercise price of $0.53 per share to a funding platform in the three months ended March 31, 2020.

    

Three Months Ended

 

March 31, 

 

2020

 

Risk Free Interest Rate

 

1.54 - 1.59

%

Expected Dividend Yield

 

0.00

%

Expected Volatility

 

58.0

%

Expected Life (years)

 

10.00

A summary of information related to common stock warrants for the three months ended March 31, 2021 is as follows:

    

Common

    

Weighted

Stock

Average

Warrants

Exercise Price

Outstanding - December 31, 2020

 

914,539

$

2.66

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding - March 31, 2021

 

914,539

$

2.66

Exercisable at March 31, 2021

 

914,539

$

2.66

Preferred Stock Warrants

A summary of information related to preferred stock warrants for the three months ended March 31, 2021 is as follows:

    

Preferred

    

Weighted

Stock

Average

Warrants

Exercise Price

Outstanding - December 31, 2020

 

806,903

$

0.49

Exercised

 

 

Forfeited

 

 

Outstanding - March 31, 2021

 

806,903

$

0.49

Exercisable at March 31, 2021

 

806,903

$

0.49

Stock Options

A summary of information related to stock options under our 2013 Stock Plan for the three months ended March 31, 2021 is as follows:

    

    

Weighted

Average

Options

Exercise Price

Outstanding - December 31, 2020

 

1,163,103

$

2.34

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding - March 31, 2021

 

1,163,103

$

2.34

Exercisable at March 31, 2021

 

912,558

$

2.34

Weighted average duration (years) to expiration of outstanding options at March 31, 2021

 

5.77

 

  

There were no options granted during the three months ended March 31, 2021 and 2020. Stock-based compensation expense of $36,976 and $49,932 was recognized for the three months ended March 31, 2021 and 2020, respectively, and was recorded to general and administrative expense in the statements of operations. Total unrecognized compensation cost related to non-vested stock option awards as of March 31, 2021 amounted to $201,299 and will be recognized over a weighted average period of 1.55 years.

2020 Incentive Stock Plan

The Company has adopted a 2020 Omnibus Incentive Stock Plan (the “2020 Plan”). An aggregate of 3,300,000 shares of the Company’s common stock is reserved for issuance and available for awards under the 2020 Plan, including incentive stock options granted under the 2020 Plan. The 2020 Plan administrator may grant awards to any employee, director, consultant or other person providing services to us or our affiliates. As of March 31, 2021, no grants have been made under the 2020 Plan. See Note 13 for options granted to management concurrent with the IPO.