STOCKHOLDERS' DEFICIT (Details)
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
Jan. 11, 2023
$ / shares
shares
|
Nov. 29, 2022
USD ($)
$ / shares
shares
|
Oct. 21, 2022 |
Oct. 13, 2022
USD ($)
shares
|
Nov. 16, 2021
USD ($)
|
Aug. 30, 2021
USD ($)
shares
|
Jun. 28, 2021
USD ($)
$ / shares
shares
|
May 18, 2021
USD ($)
$ / shares
shares
|
May 13, 2021
USD ($)
$ / shares
shares
|
May 12, 2021 |
Sep. 30, 2022
USD ($)
shares
|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
Nov. 30, 2021
shares
|
Jul. 31, 2021
USD ($)
shares
|
May 31, 2021
USD ($)
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Dec. 31, 2021
USD ($)
$ / shares
shares
|
Oct. 12, 2022
shares
|
Sep. 29, 2022
USD ($)
$ / shares
shares
|
Aug. 31, 2022
USD ($)
shares
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Shares authorized (in shares) |
|
|
|
1,000,000,000
|
|
|
|
|
|
|
|
1,000,000,000
|
|
|
|
1,000,000,000
|
1,000,000,000
|
200,000,000
|
|
|
Aggregate number of authorized shares (in shares) |
|
|
|
1,010,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse stock split conversion ratio |
|
|
0.01
|
|
|
|
|
1
|
|
0.064
|
|
|
|
|
|
|
|
|
|
|
Percentage of affirmative votes required to remove directors from the Board |
|
|
|
|
|
|
|
66.3333%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse stock split approved |
|
|
|
|
|
|
|
1-for-15.625
|
|
|
|
|
|
|
|
|
|
|
|
|
voting rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
one vote per share
|
|
|
|
|
Common stock issued pursuant to consulting agreement | $ |
|
|
|
|
|
|
|
|
|
|
$ 123,000
|
|
|
|
|
$ 123,000
|
$ 595,500
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
750
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,100,000
|
|
|
|
|
Net proceeds of after deducting underwriting discounts and commissions | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700,000
|
|
|
|
|
Direct offering expenses | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
Contingent consideration liability | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 12,179,476
|
|
|
|
12,098,475
|
12,179,476
|
|
|
|
Exercise of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,768,046
|
|
|
|
Deferred offering costs | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 367,696
|
|
|
|
|
367,696
|
|
|
|
Interest expense | $ |
|
|
|
|
$ 427,700
|
|
|
|
|
|
|
|
|
|
|
$ 573,455
|
$ 825,219
|
|
|
|
Common stock par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 339,000
|
|
|
|
|
|
|
|
|
Stock-based compensation expense | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 421,442
|
$ 3,325,897
|
|
|
|
Stateside |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of shares issued | $ |
|
|
|
|
|
$ 3,403,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
1,101,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of shares issued | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,909
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Shares authorized (in shares) |
|
|
|
|
|
|
|
200,000,000
|
|
|
|
|
|
|
|
1,000,000,000
|
|
|
|
|
Warrants were exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,550
|
319
|
|
|
|
|
|
Exercise of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,622,350
|
$ 145,696
|
|
|
|
|
|
Common stock par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
Common Stock | Stateside |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock to the respective sellers |
|
|
|
|
|
|
|
11,015
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | H&J and Stateside acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock to the respective sellers |
|
|
|
|
|
|
|
21,928
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent events | Pre-funded warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued upon conversion of debt |
802,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
802,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares resulting from conversion |
802,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock par value (in dollars per share) | $ / shares |
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity purchase agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,264
|
|
|
|
|
Deferred offering costs | $ |
|
|
|
|
|
|
|
|
|
|
|
367,696
|
|
|
|
|
367,696
|
|
|
|
Securities purchase agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds | $ |
|
$ 10,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Pre-funded warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
1,650,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario one |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share issued price | $ / shares |
|
$ 5.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario one | Class B Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario one | Class C Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario Two |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
1,650,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share issued price | $ / shares |
|
$ 5.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate gross proceeds from Offering | $ |
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario Two | Class B Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
1,650,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario Two | Class C Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
1,650,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Statement scenario Two | Pre-funded warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable |
|
1,650,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities purchase agreement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate number of authorized shares (in shares) |
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
1,818,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock | $ |
|
$ 9,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FirstFire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
Oasis Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
Debt conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.601
|
|
|
|
|
Oasis and FirstFire Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued upon conversion of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,995,183
|
|
|
|
|
Converted outstanding principal | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,465,000
|
|
|
|
|
Number of shares resulting from conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,995,183
|
|
|
|
|
Oasis and FirstFire Notes | Equity purchase agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued upon conversion of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,995,183
|
|
|
|
|
Number of shares resulting from conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,995,183
|
|
|
|
|
December Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
Fair value of shares issued | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 264,000
|
|
|
|
|
December Notes | Securities purchase agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.26
|
|
|
|
|
Series A preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated Value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0
|
0
|
|
|
|
Redemption of shares | $ |
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
1
|
|
|
|
Preferred stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock | Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated Value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000,000
|
Preferred stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000
|
Series A Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated Value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
$ 1,000
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9.30
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
6,300
|
0
|
|
|
|
Preferred stock, shares authorized (in shares) |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
6,800
|
0
|
|
6,800
|
|
Preferred stock | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
$ 1,000
|
|
IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
24,096
|
|
|
|
|
|
|
373,898
|
|
|
|
|
Number of shares agreed to issued and sell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
373,898
|
|
|
|
|
Issue price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 23
|
|
|
|
|
Number of option days granted to purchase an additional shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 days
|
|
|
|
|
Gross proceeds from the offering | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,300,000
|
|
|
|
|
Proceeds from issuance of common stock | $ |
|
|
|
|
|
|
|
|
$ 8,600,000
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of additional shares allowed to purchase within 45 option days |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,085
|
|
|
|
|
Warrants issued |
|
|
|
|
|
|
|
|
27,771
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate net proceeds | $ |
|
|
|
|
|
|
|
$ 8,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting commissions | $ |
|
|
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct offering expenses | $ |
|
|
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted outstanding principal | $ |
|
|
|
|
|
|
|
$ 2,680,289
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discounts and commissions | $ |
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
|
|
|
|
|
Share issued price | $ / shares |
|
|
|
|
|
|
|
|
$ 415
|
|
|
|
|
|
|
$ 25
|
|
|
|
|
IPO | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued upon conversion of debt |
|
|
|
|
|
|
|
11,352
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
24,096
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 415
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares resulting from conversion |
|
|
|
|
|
|
|
11,352
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO | Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued upon conversion of debt |
|
|
|
|
|
|
|
1,524
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted outstanding principal | $ |
|
|
|
|
|
|
|
$ 257,515
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense | $ |
|
|
|
|
|
|
|
$ 233,184
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares resulting from conversion |
|
|
|
|
|
|
|
1,524
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO | Series A preferred stock | Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock converted |
|
|
|
|
|
|
|
40,272
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-allotment option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
|
|
|
|
3,614
|
|
|
|
|
|
|
|
|
|
|
|
Over-allotment option | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
3,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue price (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate net proceeds | $ |
|
|
|
|
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discounts and commissions | $ |
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
Value of shares issued | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 1,500
|
|
|
|
|
|
|
|
|
Guaranteed equity value of shares issued | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
Contingent consideration liability | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 67,000
|
|
|
|
|
Issued upon settlement of contingent liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415
|
|
|
|