| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 35 | | | |
| | | | 46 | | | |
| | | | 56 | | | |
| | | | 60 | | | |
| | | | 65 | | | |
| | | | 67 | | | |
| | | | 69 | | | |
| | | | 84 | | | |
| | | | 86 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | 88 | | | |
| | | | F-1 | | |
Common Stock Quarter Ended
|
| |
High
|
| |
Low
|
| ||||||
September 30, 2022
|
| | | $ | 22.79 | | | | | $ | 8.29 | | |
December 31, 2022
|
| | | $ | 12.98 | | | | | $ | 3.21 | | |
March 31, 2023 (through January 23, 2023)
|
| | | $ | 4.27 | | | | | $ | 2.38 | | |
Class A Warrants Quarter Ended
|
| |
High
|
| |
Low
|
| ||||||
September 30, 2022
|
| | | $ | 29.00 | | | | | $ | 3.00 | | |
December 31, 2022
|
| | | $ | 17.00 | | | | | $ | 0.71 | | |
March 31, 2023 (through January 23, 2023)
|
| | | $ | 2.24 | | | | | $ | 1.76 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 7,584,859 | | | | | $ | 5,239,437 | | |
Cost of net revenues
|
| | | | 4,689,200 | | | | | | 4,685,755 | | |
Gross profit
|
| | | | 2,895,659 | | | | | | 553,682 | | |
Operating expenses
|
| | | | 34,244,317 | | | | | | 9,701,572 | | |
Operating loss
|
| | | | (31,348,658) | | | | | | (9,147,890) | | |
Other expenses
|
| | | | (2,109,419) | | | | | | (1,566,764) | | |
Loss before provision for income taxes
|
| | | | (33,458,077) | | | | | | (10,714,654) | | |
Benefit (provision) for income taxes
|
| | | | 1,100,120 | | | | | | (13,641) | | |
Net loss
|
| | | $ | (32,357,957) | | | | | | (10,728,295) | | |
| | |
As of
December 31, 2021 |
| |||
Total cash
|
| | | $ | 528,394 | | |
Total current assets
|
| | | | 4,776,334 | | |
Total assets
|
| | | | 36,485,224 | | |
Total current liabilities including current portion of long-term debt
|
| | | | 35,047,266 | | |
Total long-term obligations
|
| | | | 8,527,739 | | |
Total liabilities
|
| | | | 43,575,005 | | |
Total stockholders’ deficit
|
| | | | (7,089,781) | | |
Total liabilities and stockholders’ equity
|
| | | $ | 36,485,224 | | |
| | |
DBG
|
| |
Sundry
|
| |
Total
|
| |
Pro Forma
Adjustments |
| | | | |
Pro Forma
Combined |
| |||||||||||||||
Net revenues
|
| | | $ | 10,595,933 | | | | | $ | 11,868,420 | | | | | $ | 22,464,353 | | | | | $ | — | | | | | | | | $ | 22,464,353 | | |
Cost of net revenues
|
| | | | 5,298,011 | | | | | | 7,230,186 | | | | | | 12,528,197 | | | | | | — | | | | | | | | | 12,528,197 | | |
Gross profit
|
| | | | 5,297,922 | | | | | | 4,638,234 | | | | | | 9,936,156 | | | | | | — | | | | | | | | | 9,936,156 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | | 13,226,308 | | | | | | 2,682,642 | | | | | | 15,908,950 | | | | | | 602,057 | | | |
(a)
|
| | | | 16,511,007 | | |
Sales and marketing
|
| | | | 3,971,280 | | | | | | 2,260,763 | | | | | | 6,232,043 | | | | | | — | | | | | | | | | 6,232,043 | | |
Distribution
|
| | | | 522,510 | | | | | | 731,545 | | | | | | 1,254,055 | | | | | | — | | | | | | | | | 1,254,055 | | |
Change in fair value of contingent consideration
|
| | | | 6,418,355 | | | | | | — | | | | | | 6,418,355 | | | | | | — | | | | | | | | | 6,418,355 | | |
Total operating expenses
|
| | | | 24,138,453 | | | | | | 5,674,950 | | | | | | 29,813,403 | | | | | | 602,057 | | | | | | | | | 30,415,460 | | |
Loss from operations
|
| | | | (18,840,531) | | | | | | (1,036,716) | | | | | | (19,877,247) | | | | | | (602,057) | | | | | | | | | (20,479,304) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (6,050,492) | | | | | | (43,876) | | | | | | (6,094,368) | | | | | | (110,000) | | | |
(c)
|
| | | | (6,204,368) | | |
Other non-operating income (expenses)
|
| | | | 2,629,685 | | | | | | — | | | | | | 2,629,685 | | | | | | — | | | | | | | | | 2,629,685 | | |
Total other income (expense), net
|
| | | | (3,420,807) | | | | | | (43,876) | | | | | | (3,464,683) | | | | | | (110,000) | | | | | | | | | (3,574,683) | | |
Income tax benefit (provision)
|
| | | | — | | | | | | (800) | | | | | | (800) | | | | | | — | | | | | | | | | (800) | | |
Net income (loss)
|
| | | $ | (22,261,338) | | | | | $ | (1,081,392) | | | | | $ | (23,342,730) | | | | | $ | (712,057) | | | | | | | | $ | (24,054,787) | | |
| | |
DBG
|
| |
H&J
|
| |
Stateside
|
| |
Sundry
|
| |
Total
|
| |
Pro Forma
Adjustments |
| | | | |
Pro Forma
Combined |
| |||||||||||||||||||||
Net revenues
|
| | | $ | 7,584,859 | | | | | $ | 980,261 | | | | | $ | 3,269,481 | | | | | $ | 22,800,825 | | | | | $ | 34,635,426 | | | | | $ | — | | | | | | | | $ | 34,635,426 | | |
Cost of net revenues
|
| | | | 4,689,200 | | | | | | 350,004 | | | | | | 1,194,693 | | | | | | 13,638,553 | | | | | | 19,872,450 | | | | | | — | | | | | | | | | 19,872,450 | | |
Gross profit
|
| | | | 2,895,659 | | | | | | 630,257 | | | | | | 2,074,788 | | | | | | 9,162,271 | | | | | | 14,762,976 | | | | | | — | | | | | | | | | 14,762,976 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | | 17,779,903 | | | | | | 410,891 | | | | | | 1,147,168 | | | | | | 3,201,811 | | | | | | 22,539,773 | | | | | | 6,197,028 | | | |
(a)
|
| | | | 28,736,800 | | |
Sales and marketing
|
| | | | 3,810,583 | | | | | | 349,338 | | | | | | 514,742 | | | | | | 4,374,667 | | | | | | 9,049,330 | | | | | | — | | | | | | | | | 9,049,330 | | |
Distribution
|
| | | | 489,371 | | | | | | — | | | | | | 115,286 | | | | | | 1,080,964 | | | | | | 1,685,621 | | | | | | — | | | | | | | | | 1,685,621 | | |
Impairment of intangible assets
|
| | | | 3,400,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,400,000 | | | | | | — | | | | | | | | | 3,400,000 | | |
Change in fair value of contingent consideration
|
| | | | 8,764,460 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,764,460 | | | | | | — | | | | | | | | | 8,764,460 | | |
Total operating expenses
|
| | | | 34,244,317 | | | | | | 760,229 | | | | | | 1,777,195 | | | | | | 8,657,442 | | | | | | 45,439,184 | | | | | | 6,197,028 | | | | | | | | | 51,636,212 | | |
Loss from operations
|
| | | | (31,348,658) | | | | | | (129,972) | | | | | | 297,593 | | | | | | 504,829 | | | | | | (30,676,207) | | | | | | (6,197,028) | | | | | | | | | (36,873,235) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (3,663,921) | | | | | | (33,668) | | | | | | — | | | | | | (70,018) | | | | | | (3,767,607) | | | | | | (1,344,000) | | | |
(b)
|
| | | | (5,111,607) | | |
Other non-operating income (expenses)
|
| | | | 1,554,502 | | | | | | — | | | | | | (12,494) | | | | | | 1,319,899 | | | | | | 2,861,907 | | | | | | (1,319,899) | | | |
(c)
|
| | | | 1,542,008 | | |
Total other income (expense), net
|
| | | | (2,109,419) | | | | | | (33,668) | | | | | | (12,494) | | | | | | 1,249,881 | | | | | | (905,699) | | | | | | (2,663,899) | | | | | | | | | (3,569,598) | | |
Income tax benefit (provision)
|
| | | | 1,100,120 | | | | | | — | | | | | | — | | | | | | (800) | | | | | | 1,099,320 | | | | | | — | | | | | | | | | 1,099,320 | | |
Net income (loss)
|
| | | $ | (32,357,957) | | | | | $ | (163,640) | | | | | $ | 285,099 | | | | | $ | 1,753,911 | | | | | $ | (30,482,587) | | | | | $ | (8,860,927) | | | | | | | | $ | (39,343,514) | | |
| | |
DBG
|
| |
Sundry
|
| |
Total
|
| |
Pro Forma
Adjustments |
| | | | |
Pro Forma
Combined |
| |||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 195,399 | | | | | $ | 762,607 | | | | | $ | 958,006 | | | | | $ | — | | | | | | | | $ | 958,006 | | |
Accounts receivable, net
|
| | | | 378,455 | | | | | | 238,779 | | | | | | 617,234 | | | | | | — | | | | | | | | | 617,234 | | |
Due from factor, net
|
| | | | 638,781 | | | | | | 416,226 | | | | | | 1,055,007 | | | | | | — | | | | | | | | | 1,055,007 | | |
Inventory
|
| | | | 2,655,352 | | | | | | 4,003,153 | | | | | | 6,658,505 | | | | | | — | | | | | | | | | 6,658,505 | | |
Prepaid expenses and other current assets
|
| | | | 940,334 | | | | | | 170,602 | | | | | | 1,110,936 | | | | | | — | | | | | | | | | 1,110,936 | | |
Total current assets
|
| | | | 4,808,321 | | | | | | 5,591,367 | | | | | | 10,399,688 | | | | | | — | | | | | | | | | 10,399,688 | | |
Deferred offering costs
|
| | | | 367,696 | | | | | | — | | | | | | 367,696 | | | | | | — | | | | | | | | | 367,696 | | |
Property, equipment and software, net
|
| | | | 46,454 | | | | | | 112,602 | | | | | | 159,056 | | | | | | — | | | | | | | | | 159,056 | | |
Goodwill
|
| | | | 18,264,822 | | | | | | — | | | | | | 18,264,822 | | | | | | 254,689 | | | |
(b)
|
| | | | 18,519,511 | | |
Intangible assets, net
|
| | | | 11,227,876 | | | | | | — | | | | | | 11,227,876 | | | | | | 9,760,267 | | | |
(a), (b)
|
| | | | 20,988,143 | | |
Deposits
|
| | | | 137,794 | | | | | | 9,612 | | | | | | 147,406 | | | | | | — | | | | | | | | | 147,406 | | |
Right of use asset
|
| | | | 152,387 | | | | | | | | | | | | 152,387 | | | | | | | | | | | | | | | 152,387 | | |
Total assets
|
| | | $ | 35,005,350 | | | | | $ | 5,713,581 | | | | | $ | 40,718,931 | | | | | $ | 10,014,956 | | | | | | | | $ | 50,733,887 | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | |||||||||||||||||||||||||||||||||
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 6,945,633 | | | | | $ | 1,345,197 | | | | | $ | 8,290,830 | | | | | $ | — | | | | | | | | $ | 8,290,830 | | |
Accrued expenses and other liabilities
|
| | | | 3,952,366 | | | | | | 490,396 | | | | | | 4,442,762 | | | | | | — | | | | | | | | | 4,442,762 | | |
Deferred revenue
|
| | | | 396,374 | | | | | | — | | | | | | 396,374 | | | | | | — | | | | | | | | | 396,374 | | |
Due to related parties
|
| | | | 209,943 | | | | | | 495,000 | | | | | | 704,943 | | | | | | — | | | | | | | | | 704,943 | | |
Contingent consideration liability
|
| | | | 18,597,831 | | | | | | — | | | | | | 18,597,831 | | | | | | — | | | | | | | | | 18,597,831 | | |
Convertible notes, current
|
| | | | 8,075,872 | | | | | | — | | | | | | 8,075,872 | | | | | | — | | | | | | | | | 8,075,872 | | |
Accrued interest payable
|
| | | | 2,103,161 | | | | | | — | | | | | | 2,103,161 | | | | | | — | | | | | | | | | 2,103,161 | | |
Note payable — related party
|
| | | | 179,489 | | | | | | — | | | | | | 179,489 | | | | | | — | | | | | | | | | 179,489 | | |
Loan payable, current
|
| | | | 1,426,885 | | | | | | — | | | | | | 1,426,885 | | | | | | — | | | | | | | | | 1,426,885 | | |
Promissory note payable, current
|
| | | | 3,500,000 | | | | | | — | | | | | | 3,500,000 | | | | | | — | | | | | | | | | 3,500,000 | | |
Right of use liability, current portion
|
| | | | 152,387 | | | | | | | | | | | | 152,387 | | | | | | — | | | | | | | | | 152,387 | | |
Total current liabilities
|
| | | | 45,539,941 | | | | | | 2,330,593 | | | | | | 47,870,535 | | | | | | — | | | | | | | | | 47,870,535 | | |
Loan payable
|
| | | | 298,900 | | | | | | — | | | | | | 298,900 | | | | | | 5,500,000 | | | |
(b)
|
| | | | 5,798,900 | | |
Derivative liability
|
| | | | 1,690,807 | | | | | | — | | | | | | 1,690,807 | | | | | | — | | | | | | | | | 1,690,807 | | |
Total liabilities
|
| | | | 47,529,648 | | | | | | 2,330,593 | | | | | | 49,860,242 | | | | | | 5,500,000 | | | | | | | | | 55,360,242 | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock
|
| | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | | | | 1 | | |
Common stock
|
| | | | 53 | | | | | | — | | | | | | 53 | | | | | | — | | | | | | | | | 53 | | |
Additional paid-in capital
|
| | | | 75,440,940 | | | | | | — | | | | | | 75,440,940 | | | | | | 8,500,000 | | | |
(b)
|
| | | | 83,940,940 | | |
Members’ equity
|
| | | | — | | | | | | 3,382,987 | | | | | | 3,382,987 | | | | | | (3,382,987) | | | |
(b)
|
| | | | — | | |
Accumulated deficit
|
| | | | (87,965,292) | | | | | | — | | | | | | (87,965,292) | | | | | | (602,057) | | | | | | | | | (88,567,349) | | |
Total stockholders’ equity (deficit)
|
| | | | (12,524,298) | | | | | | 3,382,987 | | | | | | (9,141,310) | | | | | | 4,514,956 | | | | | | | | | (4,626,354) | | |
Total liabilities and stockholders’ equity (deficit)
|
| | | $ | 35,005,350 | | | | | $ | 5,713,581 | | | | | $ | 40,718,931 | | | | | $ | 10,014,956 | | | | | | | | $ | 50,733,887 | | |
|
Cash
|
| | | $ | 7,500,000 | | |
|
Promissory note payable
|
| | | | 5,500,000 | | |
|
Common stock
|
| | | | 1,000,000 | | |
|
Purchase price consideration
|
| | | $ | 14,000,000 | | |
|
Assets acquired
|
| | | $ | 5,713,581 | | |
|
Goodwill
|
| | | | 254,689 | | |
|
Intangible assets
|
| | | | 10,362,323 | | |
|
Liabilities assumed
|
| | | | (2,330,593) | | |
|
Purchase price consideration
|
| | | $ | 14,000,000 | | |
| | |
Three Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net revenues
|
| | | $ | 3,424,522 | | | | | $ | 2,163,280 | | |
Cost of net revenues
|
| | | | 1,771,178 | | | | | | 954,137 | | |
Gross profit
|
| | | | 1,653,344 | | | | | | 1,209,143 | | |
General and administrative
|
| | | | 3,624,841 | | | | | | 3,720,863 | | |
Sales and marketing
|
| | | | 1,225,417 | | | | | | 1,307,219 | | |
Other operating expenses
|
| | | | (605,148) | | | | | | 4,093,825 | | |
Operating loss
|
| | | | (2,591,766) | | | | | | (7,912,764) | | |
Other expenses
|
| | | | (2,302,706) | | | | | | (1,025,283) | | |
Loss before provision for income taxes
|
| | | | (4,894,472) | | | | | | (8,938,047) | | |
Provision for income taxes
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (4,894,472) | | | | | $ | (8,938,047) | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net revenues
|
| | | $ | 10,595,933 | | | | | $ | 3,575,214 | | |
Cost of net revenues
|
| | | | 5,298,011 | | | | | | 2,179,023 | | |
Gross profit
|
| | | | 5,297,922 | | | | | | 1,396,191 | | |
General and administrative
|
| | | | 13,226,308 | | | | | | 12,820,841 | | |
Sales and marketing
|
| | | | 3,971,280 | | | | | | 2,401,322 | | |
Other operating expenses
|
| | | | 6,940,865 | | | | | | 7,278,168 | | |
Operating loss
|
| | | | (18,840,531) | | | | | | (21,104,140) | | |
Other expenses
|
| | | | (3,420,807) | | | | | | (2,655,460) | | |
Loss before provision for income taxes
|
| | | | (22,261,338) | | | | | | (23,759,600) | | |
Provision for income taxes
|
| | | | — | | | | | | 1,100,120 | | |
Net loss
|
| | | $ | (22,261,338) | | | | | $ | (22,659,480) | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (22,261,338) | | | | | $ | (22,659,480) | | |
Non-cash adjustments
|
| | | $ | 10,638,677 | | | | | $ | 12,279,846 | | |
Change in operating assets and liabilities
|
| | | $ | 2,932,803 | | | | | $ | (1,096,379) | | |
Net cash used in operating activities
|
| | | $ | (8,689,857) | | | | | $ | (11,476,014) | | |
Net cash used in investing activities
|
| | | $ | (5,533) | | | | | $ | (5,523,982) | | |
Net cash provided by financing activities
|
| | | $ | 8,362,395 | | | | | $ | 16,678,537 | | |
Net change in cash
|
| | | $ | (332,995) | | | | | $ | (321,459) | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net revenues
|
| | | $ | 11,868,420 | | | | | $ | 18,151,326 | | |
Cost of net revenues
|
| | | | 7,230,186 | | | | | | 10,890,796 | | |
Gross profit
|
| | | | 4,638,234 | | | | | | 7,260,530 | | |
Operating expenses
|
| | | | 5,674,950 | | | | | | 6,319,131 | | |
Operating income (loss)
|
| | | | (1,036,716) | | | | | | 941,399 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Other income (expenses)
|
| | | | (43,876) | | | | | | 638,661 | | |
Income (loss) before provision for income taxes
|
| | | | (1,080,592) | | | | | | 1,580,060 | | |
Provision for income taxes
|
| | | | (800) | | | | | | (800) | | |
Net income (loss)
|
| | | $ | (1,081,392) | | | | | $ | 1,579,260 | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (1,081,392) | | | | | $ | 1,579,260 | | |
Non-cash adjustments
|
| | | | 40,500 | | | | | | (638,903) | | |
Change in operating assets and liabilities
|
| | | | 1,949,582 | | | | | | 90,770 | | |
Net cash provided by operating activities
|
| | | | 908,690 | | | | | | 1,031,127 | | |
Net cash provided by (used in) investing activities
|
| | | | 18,982 | | | | | | (5,000) | | |
Net cash used in financing activities
|
| | | | (582,300) | | | | | | (1,334,363) | | |
Net change in cash
|
| | | $ | 345,372 | | | | | $ | (308,236) | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 22,800,825 | | | | | $ | 19,897,696 | | |
Cost of net revenues
|
| | | | 13,638,553 | | | | | | 8,525,612 | | |
Gross profit
|
| | | | 9,162,271 | | | | | | 11,372,084 | | |
Operating expenses
|
| | | | 8,657,442 | | | | | | 7,625,335 | | |
Operating income
|
| | | | 504,829 | | | | | | 3,746,749 | | |
Other income (expense)
|
| | | | 1,249,881 | | | | | | (45,527) | | |
Income before provision for income taxes
|
| | | | 1,754,710 | | | | | | 3,701,222 | | |
Provision for income taxes
|
| | | | 800 | | | | | | 800 | | |
Net income
|
| | | $ | 1,753,911 | | | | | $ | 3,700,422 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | 1,753,911 | | | | | $ | 3,700,422 | | |
Non-cash adjustments
|
| | | $ | (1,255,981) | | | | | $ | 149,618 | | |
Change in operating assets and liabilities
|
| | | $ | 421,928 | | | | | $ | (1,880,989) | | |
Net cash provided by (used in) operating activities
|
| | | $ | 919,859 | | | | | $ | 1,969,051 | | |
Net cash used in investing activities
|
| | | $ | — | | | | | $ | (11,430) | | |
Net cash provided by (used in) financing activities
|
| | | $ | (1,236,063) | | | | | $ | (1,429,829) | | |
Net change in cash
|
| | | $ | (316,204) | | | | | $ | 527,792 | | |
Location
|
| |
Type
|
| |
Square
Footage (approximate) |
| |
Lease
Expiration |
| ||||||
Vernon, California
|
| |
Corporate Warehouse and Distribution Center
|
| | | | 42,206 | | | | | | 2023 | | |
Los Angeles, California
|
| | Showroom | | | | | 2,000 | | | | | | 2020(1) | | |
Austin, Texas
|
| | Interim Corporate Headquarters | | | | | 500 | | | | | | 2021(2) | | |
Dallas, Texas
|
| | Office Space and Showroom | | | | | 2,860 | | | | | | 2022 | | |
Houston, Texas
|
| | Showroom | | | | | 1,117 | | | | | | 2024 | | |
New Orleans, Louisiana
|
| | Showroom | | | | | 1,015 | | | | | | 2024 | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers and Directors | | | | | | | |
John Hilburn Davis IV
|
| |
50
|
| | President and Chief Executive Officer | |
Laura Dowling
|
| |
43
|
| | Chief Marketing Officer | |
Reid Yeoman
|
| |
40
|
| | Chief Financial Officer | |
Mark T. Lynn
|
| |
38
|
| | Director | |
Trevor Pettennude
|
| |
55
|
| | Director | |
Jameeka Aaron
|
| |
42
|
| | Director | |
Huong “Lucy” Doan
|
| |
53
|
| | Director | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
|
| |
Bonus
|
| |
Option
Awards |
| |
Stock
Awards(1) |
| |
Total
|
| ||||||||||||||||||
John “Hil” Davis
President and Chief Executive Officer |
| | | | 2022 | | | | | $ | 350,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | 2021 | | | | | $ | 350,000 | | | | | $ | — | | | | | $ | 3,704,483 | | | | | $ | 233,184 | | | | | $ | 4,287,667 | | | ||
Laura Dowling
Chief Marketing Officer |
| | | | 2022 | | | | | $ | 300,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | 2021 | | | | | $ | 300,000 | | | | | $ | — | | | | | $ | 691,135 | | | | | $ | — | | | | | $ | 991,135 | | | ||
Reid Yeoman
Chief Financial Officer |
| | | | 2022 | | | | | $ | 250,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | 2021 | | | | | $ | 250,000 | | | | | $ | — | | | | | $ | 221,163 | | | | | $ | — | | | | | $ | 471,163 | | |
Option Awards
|
| | | | | | | |
Stock Awards
|
| |||||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Number of
Securities Underlying Unexercised Options(#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options(#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option Exercise
Price ($) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested |
| |||||||||||||||||||||||||||
John “Hil” Davis
|
| | | | 21,440 | | | | | | 18,909 | | | | | | 2,531 | | | | | $ | 421.88 | | | | | | May-23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Laura Dowling
|
| | | | 4,640 | | | | | | 3,968 | | | | | | 672 | | | | | $ | 408.94 | | | | | | May-23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reid Yeoman
|
| | | | 1,760 | | | | | | 1,354 | | | | | | 406 | | | | | $ | 396.31 | | | | | | May-23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |