|
Delaware
|
| |
5699
|
| |
46-1942864
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Thomas J. Poletti, Esq
Veronica Lah, Esq Manatt, Phelps & Phillips, LLP 695 Town Center Drive, 14th Floor Costa Mesa, CA 92646 (714) 312-7500 |
| |
Ross David Carmel Esq.
Andrew Russell, Esq. Carmel, Milazzo & Feil LLP 55 West 39th Street, 18th Floor New York, NY 10018 (212) 658-0458 |
|
|
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
|
| |
Smaller reporting company ☒
|
|
| | | | | | | | | |
Emerging growth company ☒
|
|
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 63 | | | |
| | | | | 77 | | | |
| | | | | 81 | | | |
| | | | | 86 | | | |
| | | | | 88 | | | |
| | | | | 93 | | | |
| | | | | 97 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | F-1 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 7,584,859 | | | | | $ | 5,239,437 | | |
Cost of net revenues
|
| | | | 4,689,200 | | | | | | 4,685,755 | | |
Gross profit
|
| | | | 2,895,659 | | | | | | 553,682 | | |
Operating expenses
|
| | | | 34,244,317 | | | | | | 9,701,572 | | |
Operating loss
|
| | | | (31,348,658) | | | | | | (9,147,890) | | |
Other expenses
|
| | | | (2,109,419) | | | | | | (1,566,764) | | |
Loss before provision for income taxes
|
| | | | (33,458,077) | | | | | | (10,714,654) | | |
Benefit (provision) for income taxes
|
| | | | 1,100,120 | | | | | | (13,641) | | |
Net loss
|
| | | $ | (32,357,957) | | | | | | (10,728,295) | | |
| | |
As of
December 31, 2021 |
| |||||||||
| | |
Actual
|
| |
As
Adjusted(1) |
| ||||||
Total cash
|
| | | $ | 528,394 | | | | | $ | 8,160,984 | | |
Total current assets
|
| | | | 4,776,334 | | | | | | 12,408,834 | | |
Total assets
|
| | | | 36,485,224 | | | | | | 44,117,724 | | |
Total current liabilities including current portion of long-term debt
|
| | | | 35,047,266 | | | | | | 35,047,266 | | |
Total long-term obligations
|
| | | | 8,527,739 | | | | | | 8,527,739 | | |
Total liabilities
|
| | | | 43,575,005 | | | | | | 43,575,005 | | |
Total stockholders' equity (deficit)
|
| | | | (7,089,781) | | | | | | 542,719 | | |
Total liabilities and stockholders' equity (deficit)
|
| | | $ | 36,485,224 | | | | | $ | 44,117,724 | | |
| | |
As of December 31, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
Cash and cash equivalents
|
| | | $ | 528,394 | | | | | $ | 8,390,269 | | |
Indebtedness, including current portion
|
| | | $ | 43,575,005 | | | | | | 43,575,005 | | |
Debt | | | | | 18,618,040 | | | | | $ | 18,618,040 | | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized and no shares issued outstanding, actual and pro forma
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value: 200,000,000 shares authorized,
13,001,690 shares issued and outstanding actual; 49,001,690 shares issued and outstanding as adjusted |
| | | | 1,300 | | | | | | 5,000 | | |
Additional paid-in capital
|
| | | | 58,612,873 | | | | | | 66,471,048 | | |
Accumulated deficit
|
| | | | (65,703,954) | | | | | | (65,703,954) | | |
Total stockholders' equity (deficit)
|
| | | $ | (7,089,781) | | | | | $ | 772,094 | | |
Total capitalization
|
| | | $ | 11,528,259 | | | | | $ | 19,390,134 | | |
|
Assumed public offering price per share
|
| | | | | | | | | $ | 0.25 | | |
|
Net tangible book value per share as of December 31, 2021
|
| | | $ | (2.97) | | | | | | | | |
|
Increase in pro forma net tangible book value in this offering
|
| | | $ | 2.36 | | | | | | | | |
|
Pro forma net tangible book value per share after this offering
|
| | | | | | | | | $ | (0.61) | | |
|
Dilution in pro forma net tangible book value per share to new investors in this offering
|
| | | | | | | | | $ | 0.86 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 7,584,859 | | | | | $ | 5,239,437 | | |
Cost of net revenues
|
| | | | 4,689,200 | | | | | | 4,685,755 | | |
Gross profit
|
| | | | 2,895,659 | | | | | | 553,682 | | |
Operating expenses
|
| | | | 34,244,317 | | | | | | 9,701,572 | | |
Operating loss
|
| | | | (31,348,658) | | | | | | (9,147,890) | | |
Other expenses
|
| | | | (2,109,419) | | | | | | (1,566,764) | | |
Loss before provision for income taxes
|
| | | | (33,458,077) | | | | | | (10,714,654) | | |
Benefit (provision) for income taxes
|
| | | | 1,100,120 | | | | | | (13,641) | | |
Net loss
|
| | | $ | (32,357,957) | | | | | | (10,728,295) | | |
| | |
As of
December 31, 2021 |
| |||
Total cash
|
| | | $ | 528,394 | | |
Total current assets
|
| | | | 4,776,334 | | |
Total assets
|
| | | | 36,485,224 | | |
Total current liabilities including current portion of long-term debt
|
| | | | 35,047,266 | | |
Total long-term obligations
|
| | | | 8,527,739 | | |
Total liabilities
|
| | | | 43,575,005 | | |
Total stockholders’ deficit
|
| | | | (7,089,781) | | |
Total liabilities and stockholders’ equity
|
| | | $ | 36,485,224 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 7,584,859 | | | | | $ | 5,239,437 | | |
Cost of net revenues
|
| | | | 4,689,200 | | | | | | 4,685,755 | | |
Gross profit
|
| | | | 2,895,659 | | | | | | 553,682 | | |
General and administrative
|
| | | | 17,779,903 | | | | | | 7,149,210 | | |
Sales and marketing
|
| | | | 3,810,583 | | | | | | 576,469 | | |
Other operating expenses
|
| | | | 12,653,831 | | | | | | 1,975,893 | | |
Operating loss
|
| | | | (31,348,658) | | | | | | (9,147,890) | | |
Other expenses
|
| | | | (2,109,419) | | | | | | (1,566,764) | | |
Loss before provision for income taxes
|
| | | | (33,458,077) | | | | | | (10,714,654) | | |
Provision for income taxes
|
| | | | 1,100,120 | | | | | | (13,641) | | |
Net loss
|
| | | $ | (32,357,957) | | | | | $ | (10,728,295) | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (32,357,957) | | | | | $ | (10,728,295) | | |
Non-cash adjustments
|
| | | $ | 17,758,597 | | | | | $ | 2,413,918 | | |
Change in operating assets and liabilities
|
| | | $ | 381,001 | | | | | $ | 6,252,790 | | |
Net cash used in operating activities
|
| | | $ | (14,218,359) | | | | | $ | (2,061,587) | | |
Net cash used in investing activities
|
| | | $ | (6,011,052) | | | | | $ | 204,884 | | |
Net cash provided by financing activities
|
| | | $ | 20,181,820 | | | | | $ | 2,392,220 | | |
Net change in cash
|
| | | $ | (47,591) | | | | | $ | 535,517 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenue
|
| | | $ | 2,842,641 | | | | | $ | 2,542,721 | | |
Cost of net revenue
|
| | | | 1,210,709 | | | | | | 897,873 | | |
Gross profit
|
| | | | 1,631,932 | | | | | | 1,644,848 | | |
Operating expenses
|
| | | | 2,392,000 | | | | | | 2,207,521 | | |
Loss from operations
|
| | | | (760,068) | | | | | | (562,673) | | |
Other income
|
| | | | 233,030 | | | | | | 143,227 | | |
Loss before provision for income taxes
|
| | | | (527,038) | | | | | | (419,446) | | |
Provision for income taxes
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (527,038) | | | | | $ | (419,446) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net income
|
| | | $ | (527,038) | | | | | $ | (419,446) | | |
Non-cash adjustments
|
| | | $ | (112,047) | | | | | $ | (33,742) | | |
Change in operating assets and liabilities
|
| | | $ | 399,842 | | | | | $ | 61,146 | | |
Net cash provided by (used in) operating activities
|
| | | $ | (239,244) | | | | | $ | (392,042) | | |
Net cash used in investing activities
|
| | | $ | — | | | | | $ | (65,750) | | |
Net cash provided by (used in) financing activities
|
| | | $ | 197,926 | | | | | $ | 490,598 | | |
Net change in cash
|
| | | $ | (41,317) | | | | | $ | 32,806 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenue
|
| | | $ | 4,965,244 | | | | | $ | 3,187,512 | | |
Cost of net revenue
|
| | | | 1,988,501 | | | | | | 1,485,726 | | |
Gross profit
|
| | | | 2,976,743 | | | | | | 1,701,786 | | |
Operating expenses
|
| | | | 2,965,113 | | | | | | 2,186,362 | | |
Operating income (loss)
|
| | | | 11,630 | | | | | | (484,577) | | |
Other income (loss)
|
| | | | (12,494) | | | | | | 261,035 | | |
Loss before provision for income taxes
|
| | | | (863) | | | | | | (223,541) | | |
Provision for income taxes
|
| | | | 800 | | | | | | 800 | | |
Net loss
|
| | | $ | (1,663) | | | | | $ | (224,341) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (1,663) | | | | | $ | (224,341) | | |
Non-cash adjustments
|
| | | $ | 17,839 | | | | | $ | (196,014) | | |
Change in operating assets and liabilities
|
| | | $ | 226,850 | | | | | $ | (32,141) | | |
Net cash provided by (used in) operating activities
|
| | | $ | 243,026 | | | | | $ | (452,496) | | |
Net cash used in investing activities
|
| | | $ | — | | | | | $ | (9,594) | | |
Net cash provided by (used in) financing activities
|
| | | $ | (327,905) | | | | | $ | 615,803 | | |
Net change in cash
|
| | | $ | (84,879) | | | | | $ | 153,713 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net revenues
|
| | | $ | 11,834,601 | | | | | $ | 12,989,493 | | |
Cost of net revenues
|
| | | | 6,233,897 | | | | | | 8,089,592 | | |
Gross profit
|
| | | | 5,600,704 | | | | | | 4,899,902 | | |
Operating expenses
|
| | | | 34,762,316 | | | | | | 18,372,629 | | |
Operating loss
|
| | | | (29,161,612) | | | | | | (13,472,727) | | |
Other expenses
|
| | | | (3,499,580) | | | | | | (1,674,320) | | |
Loss before provision for income taxes
|
| | | | (32,661,192) | | | | | | (15,147,047) | | |
Provision for income taxes
|
| | | | 1,100,120 | | | | | | (14,441) | | |
Net loss
|
| | | | (31,561,072) | | | | | | (15,132,606) | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net cash provided by operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (31,561,072) | | | | | $ | (15,132,606) | | |
Non-cash adjustments
|
| | | $ | 16,961,712 | | | | | $ | 4,290,785 | | |
Change in operating assets and liabilities
|
| | | $ | 381,001 | | | | | $ | 6,920,522 | | |
Net cash used in operating activities
|
| | | $ | (14,218,359) | | | | | $ | (3,921,300) | | |
Net cash used in investing activities
|
| | | $ | (6,011,052) | | | | | $ | (4,881,889) | | |
Net cash provided by financing activities
|
| | | $ | 20,181,820 | | | | | $ | 8,998,621 | | |
Net change in cash
|
| | | $ | (47,591) | | | | | $ | 195,432 | | |
Location
|
| |
Type
|
| |
Square
Footage (approximate) |
| |
Lease
Expiration |
| ||||||
Vernon, California
|
| |
Corporate Warehouse and Distribution Center
|
| | | | 42,206 | | | | | | 2023 | | |
Los Angeles, California
|
| | Showroom | | | | | 2,000 | | | | | | 2020(1) | | |
Los Angeles, California
|
| | Stateside Office | | | | | 7,700 | | | | | | 2022 | | |
Austin, Texas
|
| | Interim Corporate Headquarters | | | | | 500 | | | | | | 2021(2) | | |
Dallas, Texas
|
| | Office Space and Showroom | | | | | 2,860 | | | | | | 2022 | | |
Houston, Texas
|
| | Showroom | | | | | 1,117 | | | | | | 2021(3) | | |
New Orleans, Louisiana
|
| | Showroom | | | | | 1,015 | | | | | | 2021(4) | | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers and Directors | | | | | | | |
John “Hil” Davis
|
| | 49 | | | President, Chief Executive Officer and a Director | |
Laura Dowling
|
| | 42 | | | Chief Marketing Officer | |
Reid Yeoman
|
| | 39 | | | Chief Financial Officer | |
Mark T. Lynn
|
| | 37 | | | Director | |
Trevor Pettennude
|
| | 54 | | | Director | |
Jameeka Aaron
|
| | 41 | | | Director | |
Huong “Lucy” Doan
|
| | 53 | | | Director | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary(1)
|
| |
Bonus
|
| |
Option
Awards |
| |
All Other
Compensation(2) |
| |
Total
|
| ||||||||||||||||||
John “Hil” Davis, President and Chief Executive Officer
|
| | | | 2021 | | | | | $ | 350,000 | | | | | $ | — | | | | | | 3,704,483 | | | | | $ | 233,184 | | | | | $ | 4,287,667 | | |
| | | | | 2020 | | | | | $ | 222,500 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 222,500 | | |
Laura Dowling, Chief Marketing Officer
|
| | | | 2021 | | | | | $ | 300,000 | | | | | $ | — | | | | | $ | 691,135 | | | | | $ | — | | | | | $ | 991,135 | | |
| | | | | 2020 | | | | | $ | 258,231 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 258,231 | | |
Reid Yeoman, Chief Financial
Officer |
| | | | 2021 | | | | | $ | 250,000 | | | | | $ | — | | | | | $ | 176,623 | | | | | $ | — | | | | | $ | 426,623 | | |
| | | | | 2020 | | | | | $ | 225,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 225,000 | | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned Before Offering |
| |
Percentage of
Shares Outstanding Before Offering |
| |
Number of
Shares Beneficially Owned After Offering |
| |
Percentage of
Shares Outstanding After Offering |
| ||||||||||||